RENSBURG AIM VCT PLC
Half-Yearly Financial Report for the six months ended 31 August 2011
Rensburg Aim VCT plc (or "the Company"), the venture capital trust specialising in investing in companies trading on the AIM market of the London Stock Exchange ("AIM"), today announces its Half-Yearly Financial Report for the six months ended 31 August 2011.
|
FINANCIAL HIGHLIGHTS
|
6 months
ended
31 August
2011
|
6 months
ended
31 August
2010
|
12 months
ended
28 February
2011
|
|
Net assets
|
£18,304,000
|
£19,869,000
|
£21,054,000
|
|
Net asset value per share
|
45.15p
|
48.74p
|
51.64p
|
|
Income Statement (loss)/profit on ordinary activities after tax
|
(£632,000)
|
£595,000
|
£3,706,000
|
|
(Loss)/profit per share as per Income Statement
|
(1.55)p
|
1.46p
|
9.09p
|
|
Dividends paid during the period
|
4.50p
|
2.50p
|
7.00p
|
|
Total dividends paid since inception
|
44.75p
|
35.75p
|
40.25p
|
|
Total dividends proposed since inception
|
48.25p
|
40.25p
|
44.75p
|
Commenting on the results, William M. Cran, Chairman, said:
"The Net Asset Value ("NAV") as at 31 August 2011 was 45.15 pence per share, a decrease of 3.9% over the past six months, before the final dividend of 4.50 pence per share that was paid during the period.
We intend to pay both an ordinary interim dividend of 1.50 pence per share (2010: ordinary interim dividend 1.25 pence per share) and a special dividend of 2.00 pence per share reflecting recent investment realisations. Both of these payments will be payable on 23 December 2011 to shareholders on the register at 2 December 2011.
Including the current proposed ordinary interim and special dividends, the Company will have distributed a total of 48.25 pence per share since it was established.
Your Board believes that with a well balanced portfolio of AIM stocks, blue-chip and fixed interest investments the Company should perform satisfactorily in the second half."
For further information contact:
|
Barry Anysz
|
Rensburg Aim VCT plc
|
0113 245 4488
|
|
|
|
|
Interim Management Report
Introduction
The first half of this year proved to be a volatile trading period with the initial four months showing a 4.57% increase in Net Asset Value ("NAV"), followed by an 8.10% decrease in NAV during the final two months before allowing for the final dividend. This reflected tumbling global equity markets, including AIM, as fears resurfaced for the future stability of the eurozone and the banking system. Whilst our absolute return was negative the relative return when compared to our performance benchmarks was good. Since the start of the second half we have seen continued volatility as politicians and central banks continue to wrestle with finding a solution to the underlying problem of excessive debt, especially in Greece and other European countries, as well as doubts over growth in the UK and elsewhere.
During the six months to 31 August 2011, the Total Return FTSE 100 Index decreased by 8.0% whilst the Total Return FTSE All-Share Index and Total Return FTSE AIM All-Share Index decreased by 8.0% and 16.7% respectively. However, as I have stated previously, none of these indices are perfect benchmarks for our own performance as so few of the size and type of company in which we can invest are represented in them.
Net Asset Value
The NAV as at 31 August 2011 was 45.15 pence per share, a decrease of 3.9% over the past six months, before the final dividend of 4.50 pence per share that was paid during the period. It is pleasing to note that even despite the recent market turmoil, the NAV per share has increased by 11.1% during the 12 months between 1 September 2010 and 31 August 2011, before allowing for total dividends of 9.00 pence per share that were paid during that period.
Results
The loss on ordinary activities after tax for the six months to 31 August 2011 was £632,000 (31 August 2010: profit of £595,000). The loss was 1.55p pence per share compared with a profit in the six months to 31 August 2010 of 1.46 pence per share. The loss was mainly due to the requirement to recognise unrealised gains and losses in the Income Statement. During times of volatile share price movements, this results in large swings between profits and losses.
Qualifying Investments
The Company made a number of full and partial realisations of qualifying investments during the period, resulting in total proceeds of £1,858,000 and a net profit of £764,000 over historic cost. The company made two qualifying investments being Tracsis plc (£200,000) and also in Sinclair IS Pharma plc (£882,000) which was acquired as a result of the disposal of IS Pharma plc. As we continue to maintain our VCT qualifying status the Board continues to feel that, unless a new issue offers prospects of medium term appreciation, we should conserve our resources and take profits from existing investments. Since the start of the second half of the year we have realised part of our investment in Chime Communications plc.
The qualifying portfolio, which cost £11.3 million, was valued at £10.3 million at 31 August 2011 and represents 56.0% of the net assets of the Company.
An investment portfolio summary is provided in note 10 to this announcement.
Non-qualifying Investments
During the six months to 31 August 2011, £237,000 of non-qualifying investments were acquired and £420,000 of non-qualifying investments were sold, realising a gain over historic cost of £69,000.
The non-qualifying portfolio, which cost £9.0 million, was valued at £9.0 million at 31 August 2011 and represents 49.0% of the net assets of the Company.
Other net liabilities make up 5.0% of the total net assets of the Company at 31 August 2011 and include £108,000 of cash.
Interim and Special Dividends
We intend to pay both an ordinary interim dividend of 1.50 pence per share (2010: ordinary interim dividend 1.25 pence per share) and a special dividend of 2.00 pence per share reflecting recent investment realisations. Both of these payments will be payable on 23 December 2011 to shareholders on the register at 2 December 2011.
Including the current proposed ordinary interim and special dividends, the Company will have distributed a total of 48.25 pence per share since it was established.
VCT Status
The Board continues to be mindful of maintaining the Company's VCT qualifying status. H.M. Revenue and Customs has confirmed that the Company has full approval and the Company continues to meet the relevant conditions to maintain full approval. The net funds raised in any one accounting period are disregarded in assessing whether the Company has satisfied the requirement that at least 70% of its total investments are qualifying investments until the first accounting period that ends three years after the raising of the additional funds. In the Company's case, all funds have now reached this point and your Board, therefore, expects that the Company should maintain its VCT qualifying status in the future.
Share buy-backs
In the Report and Financial Statements 2011 the Board announced the reinstatement of the share buy-back policy. During the period the Company has repurchased 227,500 shares at a cost of £91,000.
It is important to point out that all trades are transacted via the London Stock Exchange through a stockbroker or investment adviser. The Company does not purchase shares directly from shareholders. However, the buy-back policy can only operate within the restrictions of, currently, up to 10% of the share capital annually, as approved by shareholders and is of course subject to the listing rules. The policy will be suspended during all closed periods of the Company, which are usually immediately prior to the half-yearly and final results announcements. During these periods and also if the maximum number of shares which can be purchased annually is reached, the Company will not be able to buy back any shares.
At 31 August 2011, the middle share price was 38.0 pence per share, representing a discount of 15.8% (28 February 2011: 28.4%) to NAV at that date. It would therefore appear that our decision to reinstate the buy-back policy has so far been successful, at least in respect of narrowing the share price discount to NAV.
Based on the interim dividend of 1.50 pence per share, last year's final dividend of 4.50 pence per share and the 31 August 2011 share price, the annual yield is 15.8% which is free of UK income tax. We hope this relatively high yield will help to further stimulate the secondary market in the Company's shares, especially as investors come to appreciate the significance of our dividend policy.
Corporate Broker
During the period the board appointed Matrix Corporate Capital LLP ("Matrix") as corporate broker to the Company. Matrix is also corporate broker to a number of other VCT companies.
Investment Manager
As disclosed in the Report and Financial Statements 2011, on 31 May 2011 the investment manager changed its name to Investec Wealth & Investment Limited from Rensburg Sheppards Investment Management Limited. The terms of the management agreement and investment team remain unchanged.
Risks and uncertainties
In accordance with DTR 4.2.7R of the Disclosure and Transparency Rules, the directors have considered the principal risks and uncertainties for the remaining six months of the year.
The directors believe that the principal risk faced by the Company is the loss of its approval as a venture capital trust arising from a breach of the requirements of section 274 of the Income Tax Act 2007. This would mean that shareholders might have to repay the income tax relief they obtained on their investment in the Company and that the Company would lose its exemption from tax on any capital gains. The Manager reports to the Board at each meeting on the Company's compliance with the qualifying tests and the Board is advised on VCT issues by PricewaterhouseCoopers LLP.
Other significant risks include a serious or prolonged fall in the stock market which would adversely affect the Company's performance, value, distributable reserves and the liquidity of underlying investments; consistent underperformance by the Manager; and the Company's shares failing to achieve a rating which reflects performance. The Board seeks to mitigate these risks by monitoring the Manager's performance at each board meeting and discussing appropriate action where considered necessary.
Shareholder Communications
Our website at www.rensburgaimvct.co.uk provides shareholders with information on the Company, including the latest announced NAV and share price. Shareholders should note that we report (with an announcement on the Regulatory News Service 'RNS') the month end NAV figure shortly after the commencement of the following month.
The Board is aware that shareholders have recently received a letter from an organisation calling itself the UK Individual Shareholders Society (ShareSoc). The Company has already been in correspondence with ShareSoc and has addressed all of the issues that they raised. The Board was disappointed, therefore, to see that ShareSoc has ignored a request that the Company's detailed response be distributed to shareholders along with the ShareSoc letter. In the circumstances, the Board intends to send a response direct to all shareholders shortly.
Outlook
As I stated above, the start of the second half has seen continued volatility with the Total Return FTSE AIM All-Share Index decreasing by 9.2% in the month to 30 September 2011 whilst the Total Return FTSE 100 and Total Return FTSE All-Share Indices decreased by 4.7% and 5.0% respectively in the same period. The NAV of the Company was 44.08 pence per share as at 30 September 2011, a 2.4% decrease from the half-year figure but a decline considerably less than our benchmark indices.
Your Board believes that with a well balanced portfolio of AIM stocks, blue-chip and fixed interest investments the Company should perform satisfactorily in the second half.
Finally, I should close by confirming my decision to retire from the Board at the end of 2011 and wishing my successor, Richard Battersby, the rest of the Board and the Company every success in the future.
William M. Cran - Non-Executive Chairman 28 October 2011
Responsibility statement of the directors in respect of the half-yearly financial report
We confirm that to the best of our knowledge:
The condensed set of financial statements has been prepared in accordance with the "Statement: Half-Yearly Financial Reports" issued by the UK Accounting Standards Board and the half-yearly financial report includes a fair review of the information required by:
|
(a)
|
DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements; and a description of the principal risks and uncertainties for the remaining six months of the year; and
|
|
(b)
|
DTR 4.2.8R of the Disclosure and Transparency Rules, being related party transactions that have taken place in the first six months of the current financial year and that have materially affected the financial position or performance of the entity during that period; and any changes in the related party transactions described in the last annual report that could do so.
|
William M. Cran (Non-executive chairman)
Barry A. Anysz (Non-executive director)
Richard G. Battersby (Non-executive director)
Peter C. Smart (Non-executive director)
28 October 2011
Income Statement
for the six months ended 31 August 2011
|
|
6 months
ended
31 August
2011
£000
|
6 months
ended
31 August
2010
£000
|
12 months
ended
28 February
2011
£000
|
|
Income
|
282
|
372
|
564
|
|
Unrealised (loss)/gain on fair value investments
|
(759)
|
662
|
4,059
|
|
Realised gain/(loss) on fair value investments
|
156
|
(204)
|
258
|
|
Realised gain on loans and receivables
|
-
|
69
|
69
|
|
Realised gain on available-for-sale investments
|
84
|
102
|
102
|
|
Investment management fee
|
(319)
|
(333)
|
(1,205)
|
|
Other expenses
|
(76)
|
(73)
|
(141)
|
|
|
--------
|
--------
|
--------
|
|
(Loss)/profit on ordinary activities before tax
|
(632)
|
595
|
3,706
|
|
Taxation
|
-
|
-
|
-
|
|
|
--------
|
--------
|
--------
|
|
(Loss)/profit on ordinary activities after tax
|
(632)
|
595
|
3,706
|
|
|
--------
|
--------
|
--------
|
|
Return per ordinary share
|
(1.55)p
|
1.46p
|
9.09p
|
|
|
--------
|
--------
|
--------
|
Statement of Total Recognised Gains and Losses
for the six months ended 31 August 2011
|
|
6 months
ended
31 August
2011
£000
|
6 months
ended
31 August
2010
£000
|
12 months
ended
28 February
2011
£000
|
|
(Loss)/profit on ordinary activities after tax
|
(632)
|
595
|
3,706
|
|
Unrealised loss on revaluation of available-for-sale investments
|
(108)
|
(308)
|
(297)
|
|
Realised gain on available-for-sale investments
|
(84)
|
-
|
(102)
|
|
|
--------
|
--------
|
--------
|
|
Total recognised (loss)/gain during the period
|
(824)
|
287
|
3,307
|
|
|
--------
|
--------
|
--------
|
|
Total recognised (loss)/gain per ordinary share
|
(2.02)p
|
0.70p
|
8.11p
|
|
|
--------
|
--------
|
--------
|
Reconciliation of Movements in Shareholders' Funds
for the six months ended 31 August 2011
|
|
6 months
ended
31 August
2011
£000
|
6 months
ended
31 August
2010
£000
|
12 months
ended
28 February
2011
£000
|
Opening shareholders' funds
|
21,054
|
20,601
|
20,601
|
(Loss)/profit on ordinary activities after tax
|
(632)
|
595
|
3,706
|
Dividends paid
|
(1,835)
|
(1,019)
|
(2,854)
|
|
Unrealised loss on revaluation of available-for-sale investments
|
(108)
|
(308)
|
(297)
|
|
Buy-back of ordinary shares
|
(91)
|
-
|
-
|
|
Realised gain on available-for-sale investments
|
(84)
|
-
|
(102)
|
|
|
|
|
|
|
--------
|
--------
|
--------
|
Closing shareholders' funds
|
18,304
|
19,869
|
21,054
|
|
--------
|
--------
|
--------
|
Balance Sheet
as at 31 August 2011
|
|
31 August
2011
£000
|
31 August
2010
£000
|
28 February
2011
£000
|
Investments
|
|
|
|
|
Fair value through profit and loss account
|
17,891
|
17,015
|
19,313
|
|
Available-for-sale assets
|
1,321
|
1,662
|
1,570
|
|
|
--------
|
--------
|
--------
|
|
|
19,212
|
18,677
|
20,883
|
Current assets
|
|
|
|
|
Debtors
|
133
|
148
|
118
|
|
Cash at bank and in hand
|
108
|
1,490
|
1,153
|
|
|
--------
|
--------
|
--------
|
|
|
241
|
1,638
|
1,271
|
|
Creditors
|
|
|
|
|
Amounts falling due within one year
|
(1,149)
|
(124)
|
(190)
|
|
|
--------
|
--------
|
--------
|
Net current assets
|
(908)
|
1,514
|
1,081
|
|
--------
|
--------
|
--------
|
|
Creditors
|
|
|
|
|
Amounts falling due in more than one year
|
-
|
(322)
|
(910)
|
|
|
--------
|
--------
|
--------
|
|
|
|
|
|
--------
|
--------
|
--------
|
Net assets
|
18,304
|
19,869
|
21,054
|
|
-------
|
-------
|
--------
|
Capital and reserves
|
|
|
|
|
Called up share capital
|
2,027
|
2,039
|
2,039
|
|
Capital redemption reserve
|
307
|
295
|
295
|
|
Available-for-sale reserve
|
585
|
868
|
777
|
|
Other reserves
|
2,338
|
2,964
|
2,522
|
|
Profit and loss account
|
6,012
|
6,668
|
8,386
|
|
Special reserve
|
7,035
|
7,035
|
7,035
|
|
|
--------
|
--------
|
--------
|
Shareholders' funds
|
18,304
|
19,869
|
21,054
|
|
--------
|
--------
|
--------
|
Net asset value per share
|
45.15p
|
48.74p
|
51.64p
|
|
--------
|
--------
|
--------
|
Cash Flow Statement
for the six months ended 31 August 2011
|
|
6 months
ended
31 August
2011
£000
|
6 months
ended
31 August
2010
£000
|
12 months
ended
28 February
2011
£000
|
Operating activities
|
|
|
|
|
(Loss)/profit on ordinary activities before tax
|
(632)
|
595
|
3,706
|
|
(Increase)/decrease in debtors
|
(15)
|
(17)
|
13
|
|
Increase in creditors
|
49
|
62
|
716
|
|
Unrealised loss/(gain) on fair value investments
|
759
|
(662)
|
(4,059)
|
|
Realised (gain)/loss on fair value investments
|
(156)
|
204
|
(258)
|
|
Realised gain on loans and receivables
|
-
|
(69)
|
(69)
|
|
Realised gain on available-for-sale investments
|
(84)
|
(102)
|
(102)
|
|
|
--------
|
--------
|
--------
|
Net cash (outflow)/inflow from operating activities
|
(79)
|
11
|
(53)
|
|
--------
|
--------
|
--------
|
Capital expenditure and financial investment
|
|
|
|
|
Purchases of fair value investments
|
(1,319)
|
(1,585)
|
(2,302)
|
|
Purchases of available-for-sale investments
|
-
|
(1)
|
(1)
|
|
Proceeds from the disposal of fair value investments
|
2,137
|
3,377
|
5,656
|
|
Proceeds from the disposal of available-for-sale investments
|
141
|
179
|
179
|
|
Proceeds from the disposal of loans and receivables
|
-
|
69
|
69
|
|
|
--------
|
--------
|
--------
|
Net cash inflow from capital expenditure and financial investment
|
959
|
2,039
|
3,601
|
|
--------
|
--------
|
--------
|
Dividends
|
|
|
|
|
Dividends paid
|
(1,835)
|
(1,019)
|
(2,854)
|
|
|
--------
|
--------
|
--------
|
|
|
|
|
Financing
|
|
|
|
|
Buy-back of Ordinary shares
|
(90)
|
-
|
-
|
|
|
--------
|
--------
|
--------
|
|
|
|
|
|
--------
|
--------
|
--------
|
|
(Decrease)/increase in cash
|
(1,045)
|
1,031
|
694
|
|
|
--------
|
--------
|
--------
|
Notes to the Cash Flow Statement
|
|
6 months
ended
31 August
2011
£000
|
6 months
ended
31 August
2010
£000
|
12 months
ended
28 February
2011
£000
|
|
Analysis of change in net funds
|
|
|
|
|
Opening net cash
|
1,153
|
459
|
459
|
|
Net cash (outflow)/inflow for the period
|
(1,045)
|
1,031
|
694
|
|
|
--------
|
--------
|
--------
|
Closing net cash
|
108
|
1,490
|
1,153
|
|
--------
|
--------
|
--------
|
Notes to the Condensed Financial Statements
|
1.
|
Basis of Preparation
|
|
|
The condensed financial statements have been prepared on a going concern basis under the historical cost convention, modified to include the revaluation of fixed asset investments in accordance with UK Generally Accepted Accounting Practice. There have been no material changes to the accounting policies previously applied by the Company. In accordance with Section 405(2) of the Companies Act 2006, the Company is exempt from preparing consolidated financial statements. As such, the Company is not required to prepare its financial statements in accordance with International Financial Reporting Standards as adopted by the European Union.
|
|
2.
|
Related Party Transactions
As stated in the 2011 annual report and financial statements, on 31 May 2011 the Company's investment manager changed its name to Investec Wealth & Investment Limited ("IW&I") from Rensburg Sheppards Investment Management Limited.
|
|
|
As shown in the income statement, fees (including incentive accrual costs) incurred by this Company for investment management services provided by IW&I amounted to £319,084 (2010: £333,282) in the half-year. The outstanding balance accruing to IW&I (excluding incentive accrual costs) at 31 August 2011 was £87,070 (2010: £95,306). Further analysis of the IW&I fee structure and incentive can be found in note 3 to the accounts.
Rensburg Fund Management Limited ("RFM") was a related party in the prior period by virtue of it having been part of the Rensburg Sheppards plc Group up until its sale to Franklin Templeton Investments on 18 January 2011. In October 2011 RFM changed its name to Franklin Templeton Fund Management Limited. Although no fee is charged directly to the Company and is therefore not included within investment management expenses, RFM receives a management fee of 1.5% of the unit trust valuation which is reflected in the unit valuation. During the six months to 31 August 2010 RFM received estimated fees in relation to the Company's unit trust holdings of £13,000.
During the half-year, Walker Morris, a law firm for which Peter Smart acts as consultant, provided legal services to the Company totalling £1,440 (2010: £2,937). There was no outstanding balance at 31 August 2011 (31 August 2010: £nil).
|
|
3.
|
Investment Management Fees
|
|
|
6 months
ended
31 August
2011
£000
|
6 months
ended
31 August
2010
£000
|
12 months
ended
28 February
2011
£000
|
|
|
Investment management fees
|
209
|
197
|
481
|
|
|
Investment management long term incentive
|
110
|
136
|
724
|
|
|
|
--------
|
--------
|
--------
|
|
|
319
|
333
|
1,205
|
|
|
--------
|
--------
|
--------
|
|
|
Throughout the half-year IW&I has provided investment management and secretarial services to the Company under an agreement dated 20 December 2005.
IW&I receives annual fees of 1.8% of the audited net assets of the Company at the year end adjusted for the value of dividends paid during the year. In addition to the annual fee, IW&I has charged £18,461 in the six months to 31 August 2011 (6 months to 31 August 2010: £6,767) for the management of the non-qualifying quoted equities based on their market values.
A further provision of the agreement obliges IW&I to rebate to the Company annual running costs (excluding long term incentive costs) in excess of 3.5% of audited year end net assets.
The investment management fees for the period to 31 August 2011 include a £110,000 (31 August 2010: £136,000) charge for a long term incentive. The accrual relates to a potential incentive payment to IW&I in March 2012 should investment performance exceed defined contractual targets over a three year period ending on 29 February 2012. At 31 August 2011 an accrual has been made for an incentive payment, based upon the actual growth in NAV between 1 March 2009 and 31 August 2011 less the target NAV growth of 18% over the three year incentive period. The resulting potential payment has been apportioned on the basis of the time elapsed since 1 March 2009 as a proportion of the three year period relevant to the bonus giving an accrual at 31 August 2011 of £1,020,000 (31 August 2010: £322,000).
|
|
4.
|
Contingent Liabilities
|
|
|
As detailed in note 3 a potential long term incentive is payable to IW&I should investment performance exceed defined contractual targets. If the 31 August 2011 NAV were maintained until the end of the current bonus period on 29 February 2012 a payment of £1,225,000 would be made at that time. Should NAV rise further an increased payment would be made, but equally, should the NAV fall, the liability may be reduced or completely removed.
|
|
5.
|
Earnings per Share
|
|
|
The losses per share of 1.55p (year ended 28 February 2011: earnings of 9.09p; 6 months ended 31 August 2010: earnings of 1.46p) are based on the net loss after tax of £632,000 (year ended 28 February 2011: profit of £3,706,000; 6 months ended 31 August 2010: profits of £595,000) and on 40,718,822 (year ended 28 February 2011: 40,768,349; 6 months ended 31 August 2010: 40,768,349) ordinary shares, being the weighted average number of shares in issue during the period.
|
|
6.
|
Total Recognised Returns per Share
|
|
|
Total recognised losses per share of 2.02p (year ended 28 February 2011: profits per share of 8.11p; 6 months ended 31 August 2010: profits per share of 0.70p) are based on total recognised losses for the period of £824,000 (year ended 29 February 2011: gains of £3,307,000; 6 months ended 31 August 2010: gains of £287,000) and on 40,718,822 (year ended 28 February 2011: 40,768,349; 6 months ended 31 August 2010: 40,768,349) ordinary shares, being the weighted average number of shares in issue during the period.
|
|
7.
|
Net Asset Value per Share
|
|
|
The net asset value per share at 31 August 2011 is based on net assets of £18,304,000 (year ended 28 February 2011: net assets of £21,054,000; 6 months ended 31 August 2010: net assets of £19,869,000) and on 40,540,849 (year ended 28 February 2011: 40,768,349; 6 months ended 31 August 2010: 40,768,349) ordinary shares, being the number of ordinary shares in issue on that date.
|
|
8.
|
Extraction of Financial Information
|
|
|
The information contained in the 28 February 2011 income statement, balance sheet and cash flow statement does not constitute full financial statements and has been extracted from the financial statements for the year ended 28 February 2011 which have been delivered to the Registrar of Companies. The report of the auditors on these financial statements was unqualified. The income statements, cash flow statements for the six month periods and the balance sheets as at 31 August 2011 and 31 August 2010 are unaudited and do not constitute statutory accounts within the meaning of section 434 of the Companies Act 2006. The Half-Yearly Financial Report was approved by the Board of Directors on 28 October 2011.
|
|
9.
|
Information availability
|
|
|
This report is available on our website at www.rensburgaimvct.co.uk.
|
10. Investment Portfolio Summary as at 31 August 2011
Qualifying Investments
|
Book
cost*
£000
|
Valuation
£000
|
% of total
net assets
(by value)
|
Unrealised
gain/(loss)
£000
|
Ten largest qualifying investments
|
|
|
|
|
|
Animalcare Group plc
|
341
|
1,031
|
5.63
|
690
|
|
Andor Technology plc
|
177
|
1,007
|
5.50
|
830
|
|
Surgical Innovations Group plc
|
263
|
881
|
4.81
|
618
|
|
Tikit Group plc
|
458
|
841
|
4.59
|
383
|
|
Epistem Holdings plc
|
293
|
746
|
4.08
|
453
|
|
Sinclair IS Pharma plc
|
882
|
737
|
4.03
|
(145)
|
|
Chime Communications plc
|
633
|
560
|
3.06
|
(73)
|
|
Primal Pictures Ltd
|
308
|
461
|
2.52
|
153
|
|
Plastic Capital plc
|
500
|
429
|
2.34
|
(71)
|
|
IDOX plc
|
136
|
391
|
2.14
|
255
|
|
|
--------
|
--------
|
--------
|
--------
|
|
|
3,991
|
7,084
|
38.70
|
3,093
|
Other qualifying investments
|
7,354
|
3,166
|
17.30
|
(4,188)
|
|
--------
|
--------
|
--------
|
--------
|
|
Total qualifying investments
|
11,345
|
10,250
|
56.00
|
(1,095)
|
|
|
--------
|
--------
|
--------
|
--------
|
|
Non-qualifying investments
|
|
|
|
|
Fixed interest securities
|
1,176
|
681
|
3.72
|
(495)
|
|
Rensburg Mid-Cap Growth Unit trust
|
813
|
1,449
|
7.92
|
636
|
|
Quoted equities
|
6,552
|
6,764
|
36.95
|
212
|
|
Non-qualifying AIM and unquoted investments
|
440
|
68
|
0.37
|
(372)
|
|
|
--------
|
--------
|
--------
|
--------
|
|
Total non-qualifying investments
|
8,981
|
8,962
|
48.96
|
(19)
|
|
--------
|
--------
|
--------
|
--------
|
Total investments
|
20,326
|
19,212
|
104.96
|
(1,114)
|
|
--------
|
|
|
--------
|
|
Net other liabilities
|
|
(908)
|
(4.96)
|
|
|
|
|
--------
|
--------
|
|
|
Net assets
|
|
18,304
|
100.00
|
|
|
|
|
--------
|
--------
|
|
|
* Historic cost of investment less amounts written off which represent permanent diminutions in value.
|
11. Investment Additions and Disposals in the half-year to 31 August 2011
|
Cost
|
|
|
|
|
|
£000
|
|
|
|
Additions
|
|
|
|
|
|
Qualifying fair value through profit and loss investments
|
|
|
|
|
|
Sinclair IS pharma plc (Note A)
|
882
|
|
|
|
|
Tracsis plc
|
200
|
|
|
|
|
|
--------
|
|
|
|
|
|
1,082
|
|
|
|
|
|
|
|
|
|
|
Non-qualifying investments
|
237
|
|
|
|
|
|
--------
|
|
|
|
|
Total additions
|
1,319
|
|
|
|
|
|
--------
|
|
|
|
|
Book
cost
(Note B)
|
Disposal proceeds
|
Income Statement gain/(loss)
(Note C)
|
Gain/(loss) over historic cost
(Note D)
|
|
|
£000
|
£000
|
£000
|
£000
|
Disposals
|
|
|
|
|
|
Qualifying fair value through profit and loss investments
|
|
|
|
|
|
IS Pharma plc (Note A)
|
783
|
882
|
(16)
|
99
|
|
Andor Technology plc
|
69
|
364
|
44
|
295
|
|
Tikit Group plc
|
97
|
191
|
16
|
94
|
|
Surgical Innovations Group plc
|
88
|
280
|
127
|
192
|
|
|
--------
|
--------
|
--------
|
--------
|
|
|
1,037
|
1,717
|
171
|
680
|
|
Qualifying available-for-sale investments
|
|
|
|
|
|
|
|
|
|
|
|
Epistem Holdings plc
|
57
|
141
|
84
|
84
|
|
|
--------
|
--------
|
--------
|
--------
|
|
|
57
|
141
|
84
|
84
|
|
--------
|
--------
|
--------
|
--------
|
|
Total qualifying investments disposals
|
1,094
|
1,858
|
255
|
764
|
|
|
|
|
|
|
|
Non-qualifying investments
|
351
|
420
|
(15)
|
69
|
|
--------
|
--------
|
--------
|
--------
|
Total disposals
|
1,445
|
2,278
|
240
|
833
|
|
--------
|
--------
|
--------
|
--------
|
|
|
|
Note A - Sinclair IS pharma plc shares were received in consideration for the sale of IS Pharma plc.
Note B - Historic cost of investments less write offs for permanent diminutions in values.
|
|
Note C - The Income statement gain/(loss) represents the differential between sale price and the value of the investment at the previous year end.
|
|
Note D - The gain/(loss) over historic cost represents the differential between sale price and the historic cost of investments less write offs for permanent diminutions in value.
|
|
.
|
|
|
|
|